Home > Income Statement > ADANI TOTAL GAS

ADANI TOTAL GAS
Income Statement

ADANI TOTAL GAS is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
Best 1M Momentum Large Cap Stocks
COMMUNITY POLL
for ADANI TOTAL GAS
Please provide your vote to see the results

ADANI TOTAL GAS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹4,683 Cr₹3,206 Cr₹1,784 Cr₹1,991 Cr₹1,823 Cr
     Sales ₹4,643 Cr₹3,159 Cr₹1,763 Cr₹1,965 Cr₹1,802 Cr
     Job Work/ Contract Receipts -₹16 Cr---
     Processing Charges / Service Income ₹14 Cr₹11 Cr₹9.74 Cr₹13 Cr₹12 Cr
     Revenue from property development -----
     Other Operational Income ₹27 Cr₹20 Cr₹12 Cr₹13 Cr₹9.59 Cr
Less: Excise Duty ₹305 Cr₹169 Cr₹89 Cr₹116 Cr₹105 Cr
Net Sales ₹4,378 Cr₹3,038 Cr₹1,696 Cr₹1,875 Cr₹1,719 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹3.05 Cr₹-8.87 Cr₹-1.08 Cr₹0.34 Cr₹5.44 Cr
Raw Material Consumed ₹3,083 Cr₹1,939 Cr₹771 Cr₹1,060 Cr₹1,087 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹3,083 Cr₹1,939 Cr₹771 Cr₹1,060 Cr₹1,087 Cr
     Other raw material cost -----
Power & Fuel Cost ₹83 Cr₹54 Cr₹27 Cr₹35 Cr₹32 Cr
     Electricity & Power ₹83 Cr₹54 Cr₹27 Cr₹35 Cr₹32 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹56 Cr₹55 Cr₹52 Cr₹47 Cr₹42 Cr
     Salaries, Wages & Bonus ₹47 Cr₹48 Cr₹45 Cr₹42 Cr₹38 Cr
     Contributions to EPF & Pension Funds ₹3.42 Cr₹3.86 Cr₹3.75 Cr₹2.73 Cr₹2.13 Cr
     Workmen and Staff Welfare Expenses ₹5.76 Cr₹3.27 Cr₹2.31 Cr₹2.82 Cr₹2.33 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹190 Cr₹135 Cr₹76 Cr₹46 Cr₹37 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹33 Cr₹21 Cr₹6.32 Cr₹0.35 Cr-
     Repairs and Maintenance ₹61 Cr₹49 Cr₹39 Cr₹29 Cr₹23 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹95 Cr₹65 Cr₹30 Cr₹16 Cr₹14 Cr
General and Administration Expenses ₹56 Cr₹70 Cr₹56 Cr₹80 Cr₹45 Cr
     Rent , Rates & Taxes ₹5.69 Cr₹21 Cr₹11 Cr₹31 Cr₹6.81 Cr
     Insurance ₹1.61 Cr₹1.41 Cr₹1.11 Cr₹0.67 Cr₹0.51 Cr
     Printing and stationery -₹0.81 Cr₹0.90 Cr₹1.02 Cr₹0.92 Cr
     Professional and legal fees ₹25 Cr₹28 Cr₹24 Cr₹26 Cr₹19 Cr
     Traveling and conveyance ₹5.20 Cr₹3.50 Cr₹2.84 Cr₹8.98 Cr₹7.63 Cr
     Other Administration ₹18 Cr₹16 Cr₹16 Cr₹12 Cr₹9.85 Cr
Selling and Distribution Expenses -₹9.10 Cr₹3.30 Cr₹5.04 Cr₹9.28 Cr
     Advertisement & Sales Promotion -₹6.79 Cr₹2.28 Cr₹3.28 Cr₹7.91 Cr
     Sales Commissions & Incentives -₹2.31 Cr₹1.02 Cr₹1.76 Cr₹1.37 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹38 Cr₹12 Cr₹8.66 Cr₹6.09 Cr₹6.26 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹2.66 Cr₹1.11 Cr₹0.08 Cr₹0.32 Cr₹0.94 Cr
     Losson disposal of fixed assets(net) ----₹0.33 Cr
     Losson foreign exchange fluctuations ₹0.07 Cr₹0.02 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹35 Cr₹11 Cr₹8.58 Cr₹5.77 Cr₹4.99 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,508 Cr₹2,265 Cr₹992 Cr₹1,280 Cr₹1,264 Cr
Operating Profit (Excl OI) ₹870 Cr₹773 Cr₹704 Cr₹594 Cr₹455 Cr
Other Income ₹37 Cr₹42 Cr₹45 Cr₹45 Cr₹87 Cr
     Interest Received ₹28 Cr₹28 Cr₹28 Cr₹32 Cr₹71 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.08 Cr₹0.04 Cr₹0.02 Cr-
     Profits on sale of Investments ₹0.56 Cr₹0.18 Cr₹0.57 Cr₹6.51 Cr₹11 Cr
     Provision Written Back ₹0.18 Cr₹5.92 Cr₹10 Cr₹0.45 Cr₹0.05 Cr
     Foreign Exchange Gains ---₹0.28 Cr₹0.08 Cr
     Others ₹7.68 Cr₹7.10 Cr₹5.46 Cr₹5.65 Cr₹3.93 Cr
Operating Profit ₹907 Cr₹815 Cr₹749 Cr₹639 Cr₹541 Cr
Interest ₹78 Cr₹53 Cr₹40 Cr₹41 Cr₹90 Cr
     InterestonDebenture / Bonds ----₹26 Cr
     Interest on Term Loan ₹39 Cr₹32 Cr₹31 Cr₹33 Cr₹38 Cr
     Intereston Fixed deposits ₹7.11 Cr₹5.78 Cr₹4.71 Cr₹4.12 Cr₹3.46 Cr
     Bank Charges etc ₹24 Cr₹4.44 Cr₹2.70 Cr₹1.92 Cr₹19 Cr
     Other Interest ₹8.57 Cr₹10 Cr₹2.49 Cr₹2.10 Cr₹3.52 Cr
PBDT ₹828 Cr₹762 Cr₹708 Cr₹598 Cr₹451 Cr
Depreciation ₹113 Cr₹83 Cr₹63 Cr₹51 Cr₹67 Cr
Profit Before Taxation & Exceptional Items ₹715 Cr₹679 Cr₹646 Cr₹547 Cr₹384 Cr
Exceptional Income / Expenses --₹-14 Cr-₹-28 Cr
Profit Before Tax ₹733 Cr₹684 Cr₹631 Cr₹547 Cr₹357 Cr
Provision for Tax ₹186 Cr₹174 Cr₹159 Cr₹111 Cr₹128 Cr
     Current Income Tax ₹147 Cr₹147 Cr₹139 Cr₹121 Cr₹124 Cr
     Deferred Tax ₹37 Cr₹26 Cr₹20 Cr₹-11 Cr₹2.75 Cr
     Other taxes ₹1.32 Cr₹1.13 Cr₹0.55 Cr₹1.42 Cr₹1.40 Cr
Profit After Tax ₹546 Cr₹509 Cr₹472 Cr₹436 Cr₹229 Cr
Extra items -----
Minority Interest -----
Share of Associate --₹-9.13 Cr₹0.08 Cr₹-0.01 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹546 Cr₹509 Cr₹463 Cr₹436 Cr₹229 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,160 Cr₹1,678 Cr₹1,215 Cr₹846 Cr₹613 Cr
Appropriations ₹2,707 Cr₹2,187 Cr₹1,678 Cr₹1,282 Cr₹842 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹5.65 Cr-
     Other Appropriation ₹29 Cr₹27 Cr₹-0.11 Cr₹34 Cr₹-3.84 Cr
Equity Dividend % ₹25.00₹25.00₹25.00₹25.00₹25.00
Earnings Per Share ₹4.97₹4.63₹4.21₹3.97₹2.08
Adjusted EPS ₹4.97₹4.63₹4.21₹3.97₹2.08

Compare Income Statement of peers of ADANI TOTAL GAS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ADANI TOTAL GAS ₹114,285.7 Cr 6.9% 11.5% 31.2% Stock Analytics
GUJARAT GAS ₹37,978.5 Cr -0.4% 2.7% 8.7% Stock Analytics
INDRAPRASTHA GAS ₹31,038.0 Cr -3.9% -4.3% -5.1% Stock Analytics
GUJARAT STATE PETRONET ₹16,348.0 Cr -0.2% -1.5% -2.9% Stock Analytics
MAHANAGAR GAS ₹12,819.4 Cr -0.6% -10.9% 22.5% Stock Analytics
CONFIDENCE FUTURISTIC ENERGETECH ₹266.7 Cr -3.4% -1.1% 5.3% Stock Analytics


ADANI TOTAL GAS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ADANI TOTAL GAS

6.9%

11.5%

31.2%

SENSEX

-1.9%

-0.7%

18.3%


You may also like the below Video Courses